Icelandic Salmon AS
ISLAX.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 315,069 | NOK 399,385 | NOK 441,905 | NOK 456,771 |
| - Cash | NOK 6,901 | NOK 10,189 | NOK 1,854 | NOK 3,744 |
| + Debt | NOK 93,663 | NOK 61,666 | NOK 64,820 | NOK 46,438 |
| Enterprise Value | NOK 401,831 | NOK 450,862 | NOK 504,871 | NOK 499,465 |
| Revenue | NOK 101,455 | NOK 164,816 | NOK 157,593 | NOK 90,805 |
| % Growth | -38.4% | 4.6% | 73.6% | – |
| Gross Profit | NOK 51,757 | NOK 62,264 | NOK 77,643 | NOK 34,808 |
| % Margin | 51% | 37.8% | 49.3% | 38.3% |
| EBITDA | NOK 16,455 | NOK 22,850 | NOK 41,608 | NOK 10,484 |
| % Margin | 16.2% | 13.9% | 26.4% | 11.5% |
| Net Income | -NOK 3,088 | NOK 8,568 | NOK 34,917 | NOK 2,367 |
| % Margin | -3% | 5.2% | 22.2% | 2.6% |
| EPS Diluted | -0.1 | 0.28 | 1.13 | 0.076 |
| % Growth | -135.7% | -75.2% | 1,379.1% | – |
| Operating Cash Flow | -NOK 12,574 | NOK 40,133 | NOK 11,619 | -NOK 244 |
| Capital Expenditures | -NOK 8,970 | -NOK 25,839 | -NOK 16,617 | -NOK 12,886 |
| Free Cash Flow | -NOK 21,544 | NOK 14,294 | -NOK 4,998 | -NOK 13,130 |