IRPC Public Company Limited
IRPSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $314,833 | $319,047 | $324,800 | $255,115 |
| % Growth | -1.3% | -1.8% | 27.3% | – |
| Cost of Goods Sold | $313,372 | $315,499 | $314,892 | $228,989 |
| Gross Profit | $1,461 | $3,549 | $9,908 | $26,126 |
| % Margin | 0.5% | 1.1% | 3.1% | 10.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,951 | $5,056 | $4,946 | $5,355 |
| SG&A Expenses | $7,556 | $6,481 | $6,948 | $7,488 |
| Sales & Mktg Exp. | $1,605 | $1,425 | $2,002 | $2,133 |
| Other Operating Expenses | -$920 | -$1,072 | $293 | $289 |
| Operating Expenses | $6,636 | $5,410 | $7,241 | $7,777 |
| Operating Income | -$5,175 | -$1,861 | $3,617 | $17,914 |
| % Margin | -1.6% | -0.6% | 1.1% | 7% |
| Other Income/Exp. Net | -$1,528 | -$1,823 | -$1,590 | -$1,528 |
| Pre-Tax Income | -$6,703 | -$3,684 | -$5,502 | $16,884 |
| Tax Expense | -$1,474 | -$772 | -$1,142 | $2,351 |
| Net Income | -$5,193 | -$2,923 | -$4,360 | $14,505 |
| % Margin | -1.6% | -0.9% | -1.3% | 5.7% |
| EPS | -25 | -14 | -21 | 71 |
| % Growth | -78.6% | 33.3% | -129.6% | – |
| EPS Diluted | -25 | -14 | -21 | 71 |
| Weighted Avg Shares Out | 204 | 204 | 204 | 204 |
| Weighted Avg Shares Out Dil | 204 | 204 | 204 | 204 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83 | $56 | $38 | $44 |
| Interest Expense | $2,675 | $2,457 | $1,955 | $1,754 |
| Depreciation & Amortization | $9,140 | $8,666 | $8,059 | $8,587 |
| EBITDA | $5,112 | $7,439 | $4,147 | $26,501 |
| % Margin | 1.6% | 2.3% | 1.3% | 10.4% |