IRM Energy Limited
IRMENERGY.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹9,755 | ₹9,565 | ₹9,801 | ₹5,063 |
| % Growth | 2% | -2.4% | 93.6% | – |
| Cost of Goods Sold | ₹7,364 | ₹7,277 | ₹7,958 | ₹2,625 |
| Gross Profit | ₹2,391 | ₹2,288 | ₹1,843 | ₹2,438 |
| % Margin | 24.5% | 23.9% | 18.8% | 48.2% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹212 | ₹139 | ₹27 | ₹26 |
| SG&A Expenses | ₹181 | ₹177 | ₹47 | ₹38 |
| Sales & Mktg Exp. | ₹39 | ₹38 | ₹20 | ₹12 |
| Other Operating Expenses | ₹0 | ₹0 | ₹875 | ₹686 |
| Operating Expenses | ₹181 | ₹177 | ₹922 | ₹724 |
| Operating Income | ₹2,210 | ₹1,242 | ₹914 | ₹1,714 |
| % Margin | 22.7% | 13% | 9.3% | 33.9% |
| Other Income/Exp. Net | -₹1,490 | -₹106 | -₹102 | -₹52 |
| Pre-Tax Income | ₹720 | ₹1,137 | ₹811 | ₹1,668 |
| Tax Expense | ₹268 | ₹280 | ₹180 | ₹388 |
| Net Income | ₹452 | ₹857 | ₹631 | ₹1,280 |
| % Margin | 4.6% | 9% | 6.4% | 25.3% |
| EPS | 11.01 | 24.47 | 4.95 | 43.6 |
| % Growth | -55% | 394.3% | -88.6% | – |
| EPS Diluted | 11.01 | 24.47 | 1.54 | 3.12 |
| Weighted Avg Shares Out | 41 | 35 | 128 | 29 |
| Weighted Avg Shares Out Dil | 41 | 35 | 411 | 411 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹179 | ₹57 | ₹29 |
| Interest Expense | ₹221 | ₹267 | ₹229 | ₹221 |
| Depreciation & Amortization | ₹348 | ₹265 | ₹209 | ₹150 |
| EBITDA | ₹963 | ₹1,660 | ₹1,133 | ₹1,833 |
| % Margin | 9.9% | 17.4% | 11.6% | 36.2% |