Ipsos S.A.
IPS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,441 | €2,390 | €2,405 | €2,147 |
| % Growth | 2.1% | -0.6% | 12% | – |
| Cost of Goods Sold | €763 | €777 | €811 | €757 |
| Gross Profit | €1,678 | €1,613 | €1,594 | €1,389 |
| % Margin | 68.7% | 67.5% | 66.3% | 64.7% |
| R&D Expenses | €0 | €0 | €2 | €0 |
| G&A Expenses | €235 | €214 | €110 | €79 |
| SG&A Expenses | €1,338 | €153 | €110 | €79 |
| Sales & Mktg Exp. | €1,103 | -€61 | €0 | €0 |
| Other Operating Expenses | €45 | €1,201 | €1,173 | €1,040 |
| Operating Expenses | €1,383 | €1,354 | €1,284 | €1,119 |
| Operating Income | €295 | €259 | €310 | €268 |
| % Margin | 12.1% | 10.8% | 12.9% | 12.5% |
| Other Income/Exp. Net | -€11 | -€20 | -€17 | -€18 |
| Pre-Tax Income | €283 | €238 | €293 | €250 |
| Tax Expense | €74 | €73 | €73 | €63 |
| Net Income | €205 | €160 | €215 | €184 |
| % Margin | 8.4% | 6.7% | 8.9% | 8.6% |
| EPS | 4.75 | 3.67 | 4.87 | 4.14 |
| % Growth | 29.4% | -24.6% | 17.6% | – |
| EPS Diluted | 4.66 | 3.59 | 4.74 | 4.04 |
| Weighted Avg Shares Out | 43 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 44 | 44 | 45 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | €8 | €4 | €2 | €2 |
| Interest Expense | €20 | €23 | €20 | €19 |
| Depreciation & Amortization | €91 | €122 | €88 | €80 |
| EBITDA | €401 | €382 | €403 | €349 |
| % Margin | 16.4% | 16% | 16.7% | 16.2% |