Intelligent Protection Management Corp.
IPM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $1 | $11 | $13 |
| % Growth | 14.2% | -91.2% | -17.2% | – |
| Cost of Goods Sold | $0 | $0 | $3 | $3 |
| Gross Profit | $1 | $1 | $8 | $11 |
| % Margin | 76.1% | 70.4% | 74.3% | 79.5% |
| R&D Expenses | $0 | $0 | $6 | $5 |
| G&A Expenses | $6 | $4 | $4 | $3 |
| SG&A Expenses | $6 | $4 | $6 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $6 | $4 | $12 | $10 |
| Operating Income | -$5 | -$4 | -$4 | $1 |
| % Margin | -466.3% | -384.4% | -33.3% | 3.9% |
| Other Income/Exp. Net | $1 | $1 | $0 | $1 |
| Pre-Tax Income | -$4 | -$3 | -$4 | $1 |
| Tax Expense | -$0 | -$0 | -$0 | $0 |
| Net Income | -$8 | -$1 | -$3 | $1 |
| % Margin | -767.2% | -110.9% | -31% | 10% |
| EPS | -0.91 | -0.12 | -0.35 | 0.17 |
| % Growth | -658.3% | 65.7% | -305.9% | – |
| EPS Diluted | -0.91 | -0.12 | -0.35 | 0.17 |
| Weighted Avg Shares Out | 9 | 9 | 10 | 8 |
| Weighted Avg Shares Out Dil | 9 | 9 | 10 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$4 | -$3 | -$3 | $2 |
| % Margin | -318.8% | -290.3% | -26.4% | 13% |