IPH Limited
IPHLF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $706 | $606 | $483 | $374 |
| % Growth | 16.6% | 25.4% | 29% | – |
| Cost of Goods Sold | $0 | $216 | $167 | $123 |
| Gross Profit | $706 | $390 | $316 | $251 |
| % Margin | 100% | 64.4% | 65.4% | 67% |
| R&D Expenses | $0 | $0 | $2 | $5 |
| G&A Expenses | $270 | $227 | $175 | $129 |
| SG&A Expenses | $270 | $227 | $176 | $130 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $1 |
| Other Operating Expenses | $303 | $0 | $7 | $7 |
| Operating Expenses | $573 | $481 | $380 | $296 |
| Operating Income | $133 | $125 | $110 | $84 |
| % Margin | 18.8% | 20.6% | 22.7% | 22.3% |
| Other Income/Exp. Net | -$44 | -$43 | -$93 | -$64 |
| Pre-Tax Income | $90 | $82 | $87 | $72 |
| Tax Expense | $21 | $21 | $23 | $19 |
| Net Income | $69 | $61 | $65 | $53 |
| % Margin | 9.7% | 10% | 13.4% | 14% |
| EPS | 0.26 | 0.25 | 0.29 | 0.24 |
| % Growth | 4% | -13.8% | 20.8% | – |
| EPS Diluted | 0.26 | 0.25 | 0.28 | 0.24 |
| Weighted Avg Shares Out | 268 | 239 | 225 | 218 |
| Weighted Avg Shares Out Dil | 268 | 239 | 227 | 219 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $2 | $0 |
| Interest Expense | $25 | $33 | $18 | $3 |
| Depreciation & Amortization | $72 | $65 | $53 | $40 |
| EBITDA | $187 | $180 | $159 | $114 |
| % Margin | 26.5% | 29.7% | 33% | 30.5% |