Imperium Technology Group Limited

IPGGF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$52$73$133$161
% Growth-29%-45.5%-17.4%
Cost of Goods Sold$31$62$113$142
Gross Profit$20$11$20$19
% Margin39.4%14.7%15.3%11.9%
R&D Expenses$0$0$0$0
G&A Expenses$48$90$129$77
SG&A Expenses$49$93$142$95
Sales & Mktg Exp.$1$3$13$18
Other Operating Expenses-$3$23$47$14
Operating Expenses$46$117$189$109
Operating Income-$26-$106-$168-$90
% Margin-49.8%-146.2%-126.5%-55.6%
Other Income/Exp. Net-$16-$17-$12-$11
Pre-Tax Income-$42-$123-$181-$100
Tax Expense$0$1-$0$0
Net Income-$43-$128-$181-$99
% Margin-83.9%-176%-135.9%-61.5%
EPS-0.13-0.41-0.58-0.33
% Growth68.3%29.3%-75.8%
EPS Diluted-0.13-0.41-0.58-0.33
Weighted Avg Shares Out323311311303
Weighted Avg Shares Out Dil323311311303
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$16$17$12$11
Depreciation & Amortization$15$38$49$35
EBITDA-$11-$68-$120-$54
% Margin-21%-93.6%-90%-33.8%