International Petroleum Corporation
IPCO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$247 | CA$517 | CA$483 | CA$19 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$127 | CA$113 | CA$113 | CA$111 |
| Inventory | CA$20 | CA$22 | CA$16 | CA$0 |
| Other Curr. Assets | CA$5 | CA$54 | CA$23 | CA$21 |
| Total Curr. Assets | CA$399 | CA$691 | CA$639 | CA$151 |
| Property Plant & Equip (Net) | CA$1,504 | CA$1,307 | CA$998 | CA$1,002 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$14 | CA$15 | CA$5 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | -CA$5 | CA$0 |
| Tax Assets | CA$2 | CA$2 | CA$2 | CA$67 |
| Other NC Assets | CA$35 | CA$49 | CA$41 | CA$54 |
| Total NC Assets | CA$1,555 | CA$1,372 | CA$1,041 | CA$1,123 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,954 | CA$2,063 | CA$1,680 | CA$1,274 |
| Liabilities | – | – | – | – |
| Payables | CA$43 | CA$43 | CA$21 | CA$9 |
| Short-Term Debt | CA$4 | CA$4 | CA$4 | CA$2 |
| Tax Payable | CA$1 | CA$0 | CA$18 | CA$5 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$160 | CA$64 | CA$107 | CA$78 |
| Total Curr. Liab. | CA$208 | CA$203 | CA$150 | CA$95 |
| LT Debt | CA$444 | CA$443 | CA$305 | CA$110 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$93 | CA$0 | CA$56 | CA$22 |
| Other NC Liab. | CA$269 | CA$251 | CA$260 | CA$199 |
| Total NC Liab. | CA$806 | CA$780 | CA$564 | CA$331 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$3 | CA$1 | CA$2 |
| Total Liabilities | CA$1,014 | CA$983 | CA$714 | CA$426 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$141 | CA$230 | CA$339 | CA$529 |
| Retained Earnings | CA$876 | CA$795 | CA$636 | CA$298 |
| AOCI | -CA$78 | CA$41 | -CA$9 | CA$20 |
| Other Equity | CA$0 | CA$41 | -CA$19 | CA$20 |
| Total Equity | CA$939 | CA$1,080 | CA$965 | CA$847 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,954 | CA$2,063 | CA$1,680 | CA$1,274 |
| Net Debt | CA$202 | -CA$70 | -CA$174 | CA$94 |