International Paper Company
IP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,619 | $18,916 | $21,161 | $19,363 |
| % Growth | -1.6% | -10.6% | 9.3% | – |
| Cost of Goods Sold | $13,376 | $13,629 | $15,143 | $13,832 |
| Gross Profit | $5,243 | $5,287 | $6,018 | $5,531 |
| % Margin | 28.2% | 27.9% | 28.4% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,840 | $1,360 | $1,293 | $1,385 |
| SG&A Expenses | $3,315 | $2,935 | $3,076 | $2,829 |
| Sales & Mktg Exp. | $1,475 | $1,575 | $1,783 | $1,444 |
| Other Operating Expenses | $1,452 | $1,586 | $1,188 | $1,236 |
| Operating Expenses | $4,767 | $4,521 | $4,264 | $4,065 |
| Operating Income | $476 | $766 | $1,754 | $1,466 |
| % Margin | 2.6% | 4% | 8.3% | 7.6% |
| Other Income/Exp. Net | -$334 | -$405 | -$249 | -$465 |
| Pre-Tax Income | $142 | $361 | $1,505 | $1,001 |
| Tax Expense | -$415 | $59 | -$236 | $188 |
| Net Income | $557 | $288 | $1,504 | $1,752 |
| % Margin | 3% | 1.5% | 7.1% | 9% |
| EPS | 1.6 | 0.83 | 4.14 | 4.5 |
| % Growth | 92.8% | -80% | -8% | – |
| EPS Diluted | 1.57 | 0.87 | 4.1 | 4.47 |
| Weighted Avg Shares Out | 347 | 347 | 363 | 389 |
| Weighted Avg Shares Out Dil | 354 | 349 | 367 | 392 |
| Supplemental Information | – | – | – | – |
| Interest Income | $222 | $190 | $78 | $93 |
| Interest Expense | $430 | $421 | $403 | $430 |
| Depreciation & Amortization | $1,305 | $1,432 | $1,040 | $1,210 |
| EBITDA | $1,882 | $2,235 | $2,954 | $2,639 |
| % Margin | 10.1% | 11.8% | 14% | 13.6% |