IonQ, Inc.
IONQ · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $39,866 | $20,694 | $7,566 | $11,710 |
| % Growth | 92.6% | 173.5% | -35.4% | – |
| Cost of Goods Sold | $20,733 | $18,943 | $10,876 | $10,549 |
| Gross Profit | $19,133 | $1,751 | -$3,310 | $1,161 |
| % Margin | 48% | 8.5% | -43.7% | 9.9% |
| R&D Expenses | $67,998 | $103,359 | $39,953 | $40,077 |
| G&A Expenses | $82,505 | $48,107 | $23,806 | $0 |
| SG&A Expenses | $96,946 | $58,837 | $32,416 | $37,087 |
| Sales & Mktg Exp. | $14,441 | $10,730 | $8,610 | $0 |
| Other Operating Expenses | $23,002 | -$13,953 | $0 | $0 |
| Operating Expenses | $187,946 | $148,243 | $72,369 | $77,164 |
| Operating Income | -$168,813 | -$146,492 | -$75,679 | -$76,003 |
| % Margin | -423.5% | -707.9% | -1,000.3% | -649% |
| Other Income/Exp. Net | -$891,237 | -$46,307 | $43,439 | -$125,975 |
| Pre-Tax Income | -$1,060,050 | -$192,799 | -$32,240 | -$201,978 |
| Tax Expense | -$4,438 | -$15,269 | $12 | $20 |
| Net Income | -$1,054,955 | -$176,838 | -$32,252 | -$201,998 |
| % Margin | -2,646.3% | -854.5% | -426.3% | -1,725% |
| EPS | -3.58 | -0.7 | -0.14 | -0.93 |
| % Growth | -411.4% | -400% | 84.9% | – |
| EPS Diluted | -3.58 | -0.7 | -0.14 | -0.93 |
| Weighted Avg Shares Out | 294,525 | 250,967 | 228,759 | 217,948 |
| Weighted Avg Shares Out Dil | 294,525 | 250,967 | 228,759 | 217,947 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,437 | $7,138 | $4,894 | $4,141 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19,382 | $10,616 | $6,561 | $5,504 |
| EBITDA | -$1,040,668 | -$182,183 | -$25,679 | -$196,474 |
| % Margin | -2,610.4% | -880.4% | -339.4% | -1,677.8% |