IonQ, Inc.
IONQ · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $40 | $21 | $8 | $12 |
| % Growth | 92.6% | 173.5% | -35.4% | – |
| Cost of Goods Sold | $21 | $19 | $11 | $11 |
| Gross Profit | $19 | $2 | -$3 | $1 |
| % Margin | 48% | 8.5% | -43.7% | 9.9% |
| R&D Expenses | $68 | $103 | $40 | $40 |
| G&A Expenses | $83 | $48 | $24 | $0 |
| SG&A Expenses | $97 | $59 | $32 | $37 |
| Sales & Mktg Exp. | $14 | $11 | $9 | $0 |
| Other Operating Expenses | $23 | -$14 | $0 | $0 |
| Operating Expenses | $188 | $148 | $72 | $77 |
| Operating Income | -$169 | -$146 | -$76 | -$76 |
| % Margin | -423.5% | -707.9% | -1,000.3% | -649% |
| Other Income/Exp. Net | -$891 | -$46 | $43 | -$126 |
| Pre-Tax Income | -$1,060 | -$193 | -$32 | -$202 |
| Tax Expense | -$4 | -$15 | $0 | $0 |
| Net Income | -$1,055 | -$177 | -$32 | -$202 |
| % Margin | -2,646.3% | -854.5% | -426.3% | -1,725% |
| EPS | -3.58 | -0.7 | -0.14 | -0.93 |
| % Growth | -411.4% | -400% | 84.9% | – |
| EPS Diluted | -3.58 | -0.7 | -0.14 | -0.93 |
| Weighted Avg Shares Out | 295 | 251 | 229 | 218 |
| Weighted Avg Shares Out Dil | 295 | 251 | 229 | 218 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $7 | $5 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $11 | $7 | $6 |
| EBITDA | -$1,041 | -$182 | -$26 | -$196 |
| % Margin | -2,610.4% | -880.4% | -339.4% | -1,677.8% |