IonQ, Inc.
IONQ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,073 | $22,042 | $11,131 | $2,099 |
| % Growth | 95.4% | 98% | 430.3% | – |
| Cost of Goods Sold | $39,251 | $8,108 | $8,548 | $3,588 |
| Gross Profit | $3,822 | $13,934 | $2,583 | -$1,489 |
| % Margin | 8.9% | 63.2% | 23.2% | -70.9% |
| R&D Expenses | $136,827 | $92,321 | $43,978 | $20,228 |
| G&A Expenses | $71,055 | $50,722 | $35,966 | $13,737 |
| SG&A Expenses | $99,450 | $68,992 | $44,351 | $16,970 |
| Sales & Mktg Exp. | $28,395 | $18,270 | $8,385 | $3,233 |
| Other Operating Expenses | -$1,500 | $10,375 | $0 | $0 |
| Operating Expenses | $234,777 | $171,688 | $88,329 | $37,198 |
| Operating Income | -$230,955 | -$157,754 | -$85,746 | -$38,687 |
| % Margin | -536.2% | -715.7% | -770.3% | -1,843.1% |
| Other Income/Exp. Net | -$100,633 | $31 | $37,235 | -$67,499 |
| Pre-Tax Income | -$331,588 | -$157,723 | -$48,511 | -$106,186 |
| Tax Expense | $59 | $48 | $0 | $0 |
| Net Income | -$331,647 | -$157,771 | -$48,511 | -$106,186 |
| % Margin | -770% | -715.8% | -435.8% | -5,058.9% |
| EPS | -1.56 | -0.78 | -0.25 | -0.55 |
| % Growth | -100% | -212% | 54.5% | – |
| EPS Diluted | -1.56 | -0.78 | -0.25 | -0.55 |
| Weighted Avg Shares Out | 213,029 | 202,576 | 197,728 | 192,281 |
| Weighted Avg Shares Out Dil | 213,029 | 202,576 | 197,728 | 194,058 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,249 | $19,322 | $7,093 | $64 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $18,654 | $10,375 | $5,604 | $2,548 |
| EBITDA | -$312,934 | -$147,379 | -$42,907 | -$103,638 |
| % Margin | -726.5% | -668.6% | -385.5% | -4,937.5% |