IonQ, Inc.
IONQ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43 | $22 | $11 | $2 |
| % Growth | 95.4% | 98% | 430.3% | – |
| Cost of Goods Sold | $39 | $8 | $9 | $4 |
| Gross Profit | $4 | $14 | $3 | -$1 |
| % Margin | 8.9% | 63.2% | 23.2% | -70.9% |
| R&D Expenses | $137 | $92 | $44 | $20 |
| G&A Expenses | $71 | $51 | $36 | $14 |
| SG&A Expenses | $99 | $69 | $44 | $17 |
| Sales & Mktg Exp. | $28 | $18 | $8 | $3 |
| Other Operating Expenses | -$2 | $10 | $0 | $0 |
| Operating Expenses | $235 | $172 | $88 | $37 |
| Operating Income | -$231 | -$158 | -$86 | -$39 |
| % Margin | -536.2% | -715.7% | -770.3% | -1,843.1% |
| Other Income/Exp. Net | -$101 | $0 | $37 | -$67 |
| Pre-Tax Income | -$332 | -$158 | -$49 | -$106 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$332 | -$158 | -$49 | -$106 |
| % Margin | -770% | -715.8% | -435.8% | -5,058.9% |
| EPS | -1.56 | -0.78 | -0.25 | -0.55 |
| % Growth | -100% | -212% | 54.5% | – |
| EPS Diluted | -1.56 | -0.78 | -0.25 | -0.55 |
| Weighted Avg Shares Out | 213 | 203 | 198 | 192 |
| Weighted Avg Shares Out Dil | 213 | 203 | 198 | 194 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $19 | $7 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $10 | $6 | $3 |
| EBITDA | -$313 | -$147 | -$43 | -$104 |
| % Margin | -726.5% | -668.6% | -385.5% | -4,937.5% |