Ionic Brands Corp.
IONKF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 7/31/2018 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$11 | -$7 | -$43 | -$0 |
| Dep. & Amort. | $3 | $1 | $1 | $0 |
| Deferred Tax | $0 | -$2 | -$6 | $0 |
| Stock-Based Comp. | $0 | $0 | $2 | $0 |
| Change in WC | -$5 | $0 | -$2 | $0 |
| Other Non-Cash | $5 | $7 | $36 | $0 |
| Operating Cash Flow | -$7 | -$1 | -$13 | -$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$1 | -$0 |
| Net Acquisitions | -$1 | $0 | -$1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$2 | -$1 | -$2 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | $2 | $13 | $0 |
| Stock Issued | $11 | $0 | $1 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | -$1 | $1 | $0 |
| Financing Cash Flow | $9 | $1 | $15 | $0 |
| Forex Effect | $0 | -$0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$0 | $1 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $1 | $0 | $0 |
| End Cash | $0 | $0 | $1 | $0 |
| Free Cash Flow | -$8 | -$1 | -$13 | -$0 |