Iona Energy Inc.
IONAF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $91 | $66 | $0 | $0 |
| % Growth | 38.2% | – | – | – |
| Cost of Goods Sold | $88 | $53 | $0 | $0 |
| Gross Profit | $3 | $12 | $0 | $0 |
| % Margin | 2.9% | 18.5% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16 | $12 | $10 | $5 |
| Sales & Mktg Exp. | $16 | $12 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16 | $13 | $11 | $5 |
| Operating Income | $14 | $18 | $11 | $5 |
| % Margin | 15.3% | 28.1% | – | – |
| Other Income/Exp. Net | -$165 | -$64 | $0 | -$0 |
| Pre-Tax Income | -$179 | -$65 | -$11 | -$5 |
| Tax Expense | -$59 | -$95 | -$0 | -$0 |
| Net Income | -$119 | $29 | -$11 | -$5 |
| % Margin | -132% | 45% | – | – |
| EPS | -0.32 | 0.08 | -0.039 | -0.042 |
| % Growth | -500% | 306.2% | 8.1% | – |
| EPS Diluted | -0.32 | 0.08 | -0.039 | -0.042 |
| Weighted Avg Shares Out | 368 | 361 | 274 | 118 |
| Weighted Avg Shares Out Dil | 368 | 363 | 274 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31 | $12 | $0 | $0 |
| Depreciation & Amortization | $53 | $35 | $0 | $0 |
| EBITDA | -$89 | -$18 | -$11 | -$5 |
| % Margin | -97.9% | -27.4% | – | – |