IOI Corporation Berhad

IOIOF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$11,335$9,604$11,584$15,579
% Growth18%-17.1%-25.6%
Cost of Goods Sold$9,159$7,577$9,339$11,733
Gross Profit$2,176$2,027$2,245$3,846
% Margin19.2%21.1%19.4%24.7%
R&D Expenses$0$20$7$2
G&A Expenses$392$376$383$357
SG&A Expenses$658$612$627$641
Sales & Mktg Exp.$259$235$243$285
Other Operating Expenses$169$215$0$0
Operating Expenses$827$847$845$799
Operating Income$1,349$1,180$1,541$2,153
% Margin11.9%12.3%13.3%13.8%
Other Income/Exp. Net$528$218-$15-$142
Pre-Tax Income$1,878$1,399$1,526$2,353
Tax Expense$341$282$396$584
Net Income$1,521$1,109$1,114$1,725
% Margin13.4%11.6%9.6%11.1%
EPS0.250.180.180.28
% Growth38.9%0%-35.7%
EPS Diluted0.250.180.180.28
Weighted Avg Shares Out6,2046,2046,2096,221
Weighted Avg Shares Out Dil6,2046,2046,2096,221
Supplemental Information
Interest Income$33$42$34$31
Interest Expense$140$163$119$148
Depreciation & Amortization$405$397$374$359
EBITDA$2,422$1,915$2,019$2,860
% Margin21.4%19.9%17.4%18.4%