Ion Beam Applications S.A.
IOBCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $498 | $429 | $361 | $313 |
| % Growth | 16.2% | 18.7% | 15.4% | – |
| Cost of Goods Sold | $332 | $294 | $235 | $205 |
| Gross Profit | $166 | $134 | $127 | $108 |
| % Margin | 33.3% | 31.4% | 35.1% | 34.4% |
| R&D Expenses | $58 | $51 | $42 | $34 |
| G&A Expenses | $61 | $54 | $49 | $40 |
| SG&A Expenses | $91 | $80 | $74 | $59 |
| Sales & Mktg Exp. | $30 | $26 | $25 | $19 |
| Other Operating Expenses | -$2 | -$2 | $6 | $1 |
| Operating Expenses | $146 | $129 | $122 | $94 |
| Operating Income | $20 | $5 | $5 | $13 |
| % Margin | 3.9% | 1.2% | 1.4% | 4.3% |
| Other Income/Exp. Net | -$5 | -$5 | -$5 | -$5 |
| Pre-Tax Income | $15 | -$0 | -$0 | $8 |
| Tax Expense | $6 | $9 | -$6 | $4 |
| Net Income | $9 | -$9 | $6 | $4 |
| % Margin | 1.9% | -2.1% | 1.7% | 1.2% |
| EPS | 0.32 | -0.31 | 0.21 | 0.13 |
| % Growth | 203.2% | -247.6% | 61.5% | – |
| EPS Diluted | 0.31 | -0.31 | 0.2 | 0.13 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 29 | 29 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $2 | $1 | $2 | $3 |
| Depreciation & Amortization | $12 | $4 | $4 | $10 |
| EBITDA | $29 | $11 | $13 | $21 |
| % Margin | 5.8% | 2.6% | 3.6% | 6.6% |