Innovex International, Inc.
INVX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $661 | $556 | $467 | $295 |
| % Growth | 18.9% | 18.9% | 58.5% | – |
| Cost of Goods Sold | $428 | $360 | $309 | $207 |
| Gross Profit | $233 | $195 | $158 | $87 |
| % Margin | 35.2% | 35.2% | 33.8% | 29.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $116 | $73 | $59 | $56 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $67 | $25 | $23 | $18 |
| Operating Expenses | $184 | $98 | $82 | $73 |
| Operating Income | $49 | $97 | $76 | $14 |
| % Margin | 7.4% | 17.5% | 16.2% | 4.8% |
| Other Income/Exp. Net | $94 | -$3 | -$3 | -$0 |
| Pre-Tax Income | $143 | $94 | $73 | $14 |
| Tax Expense | $2 | $20 | $10 | $4 |
| Net Income | $140 | $74 | $63 | $10 |
| % Margin | 21.2% | 13.3% | 13.5% | 3.3% |
| EPS | 2.82 | 2.07 | 4.17 | 0.28 |
| % Growth | 36.2% | -50.4% | 1,389.3% | – |
| EPS Diluted | 2.77 | 1.46 | 4.05 | 0.28 |
| Weighted Avg Shares Out | 50 | 36 | 15 | 35 |
| Weighted Avg Shares Out Dil | 51 | 51 | 16 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $6 | $4 | $2 |
| Depreciation & Amortization | $40 | $30 | $25 | $18 |
| EBITDA | $185 | $130 | $102 | $34 |
| % Margin | 28% | 23.4% | 21.8% | 11.4% |