Intrusion Inc.
INTZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $16,247 | $61,107 | $763,235 | $1,265,311 |
| - Cash | $4,851 | $139 | $3,015 | $4,100 |
| + Debt | $2,729 | $12,927 | $11,316 | $3,502 |
| Enterprise Value | $14,125 | $73,895 | $771,536 | $1,264,713 |
| Revenue | $5,771 | $5,611 | $7,529 | $7,277 |
| % Growth | 2.9% | -25.5% | 3.5% | – |
| Gross Profit | $4,430 | $4,354 | $4,175 | $3,656 |
| % Margin | 76.8% | 77.6% | 55.5% | 50.2% |
| EBITDA | -$6,142 | -$10,344 | -$12,258 | -$18,001 |
| % Margin | -106.4% | -184.4% | -162.8% | -247.4% |
| Net Income | -$7,790 | -$13,891 | -$16,229 | -$18,802 |
| % Margin | -135% | -247.6% | -215.6% | -258.4% |
| EPS Diluted | -1.48 | -1.15 | -1.2 | -0.98 |
| % Growth | -28.7% | 4.2% | -22.4% | – |
| Operating Cash Flow | -$6,293 | -$7,767 | -$13,190 | -$16,557 |
| Capital Expenditures | -$1,809 | -$1,448 | -$1,479 | -$1,148 |
| Free Cash Flow | -$8,102 | -$9,215 | -$14,669 | -$17,705 |