International Seaways, Inc.
INSW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $952 | $1,072 | $865 | $273 |
| % Growth | -11.2% | 24% | 217.3% | – |
| Cost of Goods Sold | $473 | $444 | $394 | $310 |
| Gross Profit | $478 | $628 | $471 | -$38 |
| % Margin | 50.2% | 58.6% | 54.4% | -13.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $53 | $47 | $46 | $33 |
| SG&A Expenses | $53 | $47 | $46 | $33 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$30 | -$35 | -$19 | $19 |
| Operating Expenses | $23 | $12 | $27 | $52 |
| Operating Income | $455 | $615 | $443 | -$90 |
| % Margin | 47.8% | 57.4% | 51.3% | -33.1% |
| Other Income/Exp. Net | -$40 | -$55 | -$55 | -$43 |
| Pre-Tax Income | $416 | $560 | $388 | -$133 |
| Tax Expense | -$1 | $4 | $0 | $2 |
| Net Income | $417 | $556 | $388 | -$133 |
| % Margin | 43.8% | 51.9% | 44.9% | -49% |
| EPS | 8.46 | 11.35 | 7.86 | -3.51 |
| % Growth | -25.5% | 44.4% | 323.9% | – |
| EPS Diluted | 8.39 | 11.25 | 7.78 | -3.51 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 38 |
| Weighted Avg Shares Out Dil | 50 | 49 | 50 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $14 | $4 | $0 |
| Interest Expense | $50 | $66 | $58 | $37 |
| Depreciation & Amortization | $149 | $129 | $110 | $87 |
| EBITDA | $615 | $755 | $556 | -$10 |
| % Margin | 64.6% | 70.5% | 64.3% | -3.5% |