InPost S.A.
INPST.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €10,920 | €8,844 | €7,060 | €4,582 |
| % Growth | 23.5% | 25.3% | 54.1% | – |
| Cost of Goods Sold | €259 | €1,321 | €250 | €104 |
| Gross Profit | €10,661 | €7,523 | €6,810 | €4,478 |
| % Margin | 97.6% | 85.1% | 96.5% | 97.7% |
| R&D Expenses | €0 | €7 | €14 | €17 |
| G&A Expenses | €32 | €4,661 | €3,901 | €2,368 |
| SG&A Expenses | €182 | €4,762 | €3,971 | €2,414 |
| Sales & Mktg Exp. | €150 | €101 | €70 | €46 |
| Other Operating Expenses | €8,519 | €1,255 | €5,859 | €1,238 |
| Operating Expenses | €8,701 | €6,024 | €5,859 | €3,646 |
| Operating Income | €1,960 | €1,499 | €942 | €826 |
| % Margin | 17.9% | 16.9% | 13.3% | 18% |
| Other Income/Exp. Net | -€327 | -€567 | -€273 | -€114 |
| Pre-Tax Income | €1,633 | €932 | €669 | €713 |
| Tax Expense | €386 | €285 | €212 | €222 |
| Net Income | €1,247 | €647 | €456 | €492 |
| % Margin | 11.4% | 7.3% | 6.5% | 10.7% |
| EPS | 2.5 | 1.3 | 0.91 | 0.98 |
| % Growth | 92.3% | 42.9% | -7.1% | – |
| EPS Diluted | 2.48 | 1.3 | 0.91 | 0.98 |
| Weighted Avg Shares Out | 500 | 500 | 500 | 500 |
| Weighted Avg Shares Out Dil | 502 | 500 | 500 | 500 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €293 | €0 |
| Interest Expense | €366 | €370 | €293 | €121 |
| Depreciation & Amortization | €1,490 | €1,149 | €972 | €610 |
| EBITDA | €3,489 | €2,451 | €1,934 | €1,436 |
| % Margin | 32% | 27.7% | 27.4% | 31.3% |