InPost S.A.
INPOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,920 | $8,844 | $7,060 | $4,582 |
| % Growth | 23.5% | 25.3% | 54.1% | – |
| Cost of Goods Sold | $259 | $1,321 | $250 | $104 |
| Gross Profit | $10,661 | $7,523 | $6,810 | $4,478 |
| % Margin | 97.6% | 85.1% | 96.5% | 97.7% |
| R&D Expenses | $0 | $7 | $14 | $17 |
| G&A Expenses | $32 | $4,661 | $3,901 | $2,368 |
| SG&A Expenses | $182 | $4,762 | $3,971 | $2,414 |
| Sales & Mktg Exp. | $150 | $101 | $70 | $46 |
| Other Operating Expenses | $8,519 | $1,255 | $5,859 | $1,238 |
| Operating Expenses | $8,701 | $6,024 | $5,859 | $3,646 |
| Operating Income | $1,960 | $1,499 | $942 | $826 |
| % Margin | 17.9% | 16.9% | 13.3% | 18% |
| Other Income/Exp. Net | -$327 | -$567 | -$273 | -$114 |
| Pre-Tax Income | $1,633 | $932 | $669 | $713 |
| Tax Expense | $386 | $285 | $212 | $222 |
| Net Income | $1,247 | $647 | $456 | $492 |
| % Margin | 11.4% | 7.3% | 6.5% | 10.7% |
| EPS | 2.5 | 1.3 | 0.91 | 0.98 |
| % Growth | 92.3% | 42.9% | -7.1% | – |
| EPS Diluted | 2.48 | 1.3 | 0.91 | 0.98 |
| Weighted Avg Shares Out | 500 | 500 | 500 | 500 |
| Weighted Avg Shares Out Dil | 502 | 500 | 500 | 500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $293 | $0 |
| Interest Expense | $366 | $370 | $293 | $121 |
| Depreciation & Amortization | $1,490 | $1,149 | $972 | $610 |
| EBITDA | $3,489 | $2,451 | $1,934 | $1,436 |
| % Margin | 32% | 27.7% | 27.4% | 31.3% |