Inox Green Energy Services Limited
INOXGREEN.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹2,356 | ₹2,243 | ₹2,503 | ₹1,722 |
| % Growth | 5% | -10.4% | 45.4% | – |
| Cost of Goods Sold | ₹1,997 | ₹1,283 | ₹1,542 | ₹627 |
| Gross Profit | ₹359 | ₹960 | ₹190 | ₹1,094 |
| % Margin | 15.2% | 42.8% | 7.6% | 63.6% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹78 | ₹1 | ₹33 | ₹5 |
| SG&A Expenses | ₹371 | ₹1 | ₹29 | ₹36 |
| Sales & Mktg Exp. | ₹0 | ₹0 | -₹4 | ₹11 |
| Other Operating Expenses | ₹0 | ₹20 | ₹1,050 | ₹0 |
| Operating Expenses | ₹371 | ₹21 | ₹1,079 | ₹36 |
| Operating Income | -₹13 | ₹939 | ₹1 | ₹340 |
| % Margin | -0.5% | 41.9% | 0.1% | 19.8% |
| Other Income/Exp. Net | ₹360 | -₹605 | -₹183 | -₹387 |
| Pre-Tax Income | ₹347 | ₹334 | -₹182 | -₹47 |
| Tax Expense | ₹154 | ₹36 | ₹283 | ₹2 |
| Net Income | ₹198 | ₹279 | -₹610 | -₹932 |
| % Margin | 8.4% | 12.4% | -24.4% | -54.1% |
| EPS | 0.63 | 0.86 | -1.86 | -0.17 |
| % Growth | -26.7% | 146.2% | -994.1% | – |
| EPS Diluted | 0.63 | 0.86 | -1.86 | -0.17 |
| Weighted Avg Shares Out | 316 | 324 | 292 | 292 |
| Weighted Avg Shares Out Dil | 316 | 324 | 292 | 292 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹68 | ₹52 | ₹20 |
| Interest Expense | ₹186 | ₹254 | ₹572 | ₹548 |
| Depreciation & Amortization | ₹532 | ₹530 | ₹653 | ₹502 |
| EBITDA | ₹1,066 | ₹1,118 | ₹934 | ₹998 |
| % Margin | 45.2% | 49.8% | 37.3% | 58% |