Inogen, Inc.
INGN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $336 | $316 | $377 | $358 |
| % Growth | 6.4% | -16.3% | 5.4% | – |
| Cost of Goods Sold | $181 | $189 | $224 | $182 |
| Gross Profit | $155 | $127 | $154 | $176 |
| % Margin | 46.1% | 40.1% | 40.7% | 49.3% |
| R&D Expenses | $22 | $21 | $22 | $17 |
| G&A Expenses | $73 | $75 | $44 | $38 |
| SG&A Expenses | $176 | $182 | $165 | $151 |
| Sales & Mktg Exp. | $103 | $107 | $121 | $113 |
| Other Operating Expenses | $0 | $33 | $52 | $0 |
| Operating Expenses | $197 | $236 | $239 | $167 |
| Operating Income | -$43 | -$109 | -$85 | $9 |
| % Margin | -12.7% | -34.7% | -22.6% | 2.6% |
| Other Income/Exp. Net | $6 | $7 | $2 | -$1 |
| Pre-Tax Income | -$36 | -$102 | -$83 | $9 |
| Tax Expense | -$1 | $0 | $1 | $15 |
| Net Income | -$36 | -$102 | -$84 | -$6 |
| % Margin | -10.7% | -32.5% | -22.2% | -1.8% |
| EPS | -1.52 | -4.42 | -3.67 | -0.28 |
| % Growth | 65.6% | -20.4% | -1,210.7% | – |
| EPS Diluted | -1.52 | -4.42 | -3.67 | -0.28 |
| Weighted Avg Shares Out | 24 | 23 | 23 | 22 |
| Weighted Avg Shares Out Dil | 24 | 23 | 23 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $7 | $3 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $21 | $18 | $24 | $22 |
| EBITDA | -$22 | -$58 | -$10 | $31 |
| % Margin | -6.4% | -18.5% | -2.5% | 8.6% |