Infinity Bancorp
INFT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $14 | $14 | $10 |
| % Growth | 60.5% | 4.6% | 41.6% | – |
| Cost of Goods Sold | $23 | $6 | $2 | $1 |
| Gross Profit | $16 | $14 | $12 | $9 |
| % Margin | 67.3% | 100% | 86.3% | 87.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $7 | $6 | $5 |
| SG&A Expenses | $9 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $2 | $1 |
| Operating Expenses | $9 | $9 | $8 | $7 |
| Operating Income | $6 | $6 | $4 | $2 |
| % Margin | 28% | 38.4% | 31.1% | 17.8% |
| Other Income/Exp. Net | -$1 | -$1 | $0 | $0 |
| Pre-Tax Income | $6 | $6 | $4 | $2 |
| Tax Expense | $2 | $2 | $1 | -$1 |
| Net Income | $4 | $4 | $3 | $3 |
| % Margin | 16.7% | 26.8% | 21.7% | 32.5% |
| EPS | 1.29 | 1.2 | 0.9 | 0.96 |
| % Growth | 7.5% | 33.3% | -6.2% | – |
| EPS Diluted | 1.29 | 1.2 | 0.9 | 0.96 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $20 | $14 | $9 |
| Interest Expense | $0 | $4 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $6 | $6 | $4 | $2 |
| % Margin | 24.3% | 39.2% | 31.9% | 18.9% |