Infinera Corporation
INFN · NASDAQ
12/28/2024 | 12/30/2023 | 12/31/2022 | 12/25/2021 | |
|---|---|---|---|---|
| Revenue | $1,418 | $1,614 | $1,573 | $1,425 |
| % Growth | -12.1% | 2.6% | 10.4% | – |
| Cost of Goods Sold | $874 | $991 | $1,037 | $927 |
| Gross Profit | $545 | $623 | $536 | $498 |
| % Margin | 38.4% | 38.6% | 34.1% | 34.9% |
| R&D Expenses | $300 | $317 | $306 | $300 |
| G&A Expenses | $133 | $125 | $119 | $115 |
| SG&A Expenses | $292 | $292 | $265 | $254 |
| Sales & Mktg Exp. | $159 | $167 | $146 | $139 |
| Other Operating Expenses | $36 | $19 | $15 | $17 |
| Operating Expenses | $628 | $628 | $586 | $572 |
| Operating Income | -$84 | $4 | -$35 | -$74 |
| % Margin | -5.9% | 0.3% | -2.2% | -5.2% |
| Other Income/Exp. Net | -$49 | -$22 | -$7 | -$71 |
| Pre-Tax Income | -$133 | -$17 | -$56 | -$159 |
| Tax Expense | $17 | $8 | $21 | $12 |
| Net Income | -$150 | -$25 | -$76 | -$171 |
| % Margin | -10.6% | -1.6% | -4.8% | -12% |
| EPS | -0.64 | -0.11 | -0.35 | -0.82 |
| % Growth | -481.8% | 68.6% | 57.3% | – |
| EPS Diluted | -0.64 | -0.11 | -0.35 | -0.82 |
| Weighted Avg Shares Out | 235 | 227 | 216 | 207 |
| Weighted Avg Shares Out Dil | 235 | 227 | 216 | 207 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $1 | $0 |
| Interest Expense | $32 | $31 | $26 | $49 |
| Depreciation & Amortization | $62 | $79 | $93 | $99 |
| EBITDA | -$38 | $92 | $64 | -$11 |
| % Margin | -2.7% | 5.7% | 4.1% | -0.8% |