Indivior PLC
INDV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,188 | $1,093 | $901 | $791 |
| % Growth | 8.7% | 21.3% | 13.9% | – |
| Cost of Goods Sold | $231 | $174 | $151 | $127 |
| Gross Profit | $957 | $919 | $750 | $664 |
| % Margin | 80.6% | 84.1% | 83.2% | 83.9% |
| R&D Expenses | $107 | $116 | $74 | $52 |
| G&A Expenses | $363 | $333 | $251 | $239 |
| SG&A Expenses | $618 | $569 | $469 | $431 |
| Sales & Mktg Exp. | $255 | $236 | $218 | $192 |
| Other Operating Expenses | $200 | $390 | $288 | -$32 |
| Operating Expenses | $925 | $1,075 | $831 | $451 |
| Operating Income | $32 | -$156 | -$81 | $213 |
| % Margin | 2.7% | -14.3% | -9% | 26.9% |
| Other Income/Exp. Net | -$18 | $7 | -$8 | -$23 |
| Pre-Tax Income | $14 | -$149 | -$89 | $190 |
| Tax Expense | $11 | -$20 | -$44 | -$15 |
| Net Income | $2 | -$129 | -$44 | $205 |
| % Margin | 0.2% | -11.8% | -4.9% | 25.9% |
| EPS | 0.015 | 0.015 | -0.37 | 1.38 |
| % Growth | 3.4% | 103.9% | -126.8% | – |
| EPS Diluted | 0.015 | 0.014 | -0.37 | 1.31 |
| Weighted Avg Shares Out | 132 | 137 | 139 | 146 |
| Weighted Avg Shares Out Dil | 133 | 142 | 139 | 154 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $43 | $19 | $4 |
| Interest Expense | $41 | $35 | $29 | $26 |
| Depreciation & Amortization | $29 | $15 | $16 | $22 |
| EBITDA | $84 | -$99 | -$46 | $238 |
| % Margin | 7.1% | -9.1% | -5.1% | 30.1% |