Independent Bank Corp.
INDB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $974 | $911 | $750 | $516 |
| % Growth | 6.9% | 21.5% | 45.3% | – |
| Cost of Goods Sold | $327 | $212 | $36 | $32 |
| Gross Profit | $647 | $699 | $714 | $484 |
| % Margin | 66.4% | 76.7% | 95.2% | 93.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $245 | $234 | $212 | $177 |
| SG&A Expenses | $245 | $234 | $212 | $177 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $155 | $150 | $154 | $151 |
| Operating Expenses | $400 | $384 | $366 | $327 |
| Operating Income | $247 | $315 | $348 | $157 |
| % Margin | 25.4% | 34.6% | 46.4% | 30.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $247 | $315 | $348 | $157 |
| Tax Expense | $55 | $76 | $84 | $36 |
| Net Income | $192 | $240 | $264 | $121 |
| % Margin | 19.7% | 26.3% | 35.2% | 23.4% |
| EPS | 4.52 | 5.42 | 5.69 | 3.47 |
| % Growth | -16.6% | -4.7% | 64% | – |
| EPS Diluted | 4.52 | 5.42 | 5.69 | 3.47 |
| Weighted Avg Shares Out | 42 | 44 | 46 | 35 |
| Weighted Avg Shares Out Dil | 43 | 44 | 46 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $853 | $796 | $643 | $415 |
| Interest Expense | $291 | $189 | $30 | $14 |
| Depreciation & Amortization | $41 | $36 | $39 | $33 |
| EBITDA | $288 | $351 | $387 | $189 |
| % Margin | 29.6% | 38.5% | 51.6% | 36.7% |