Inclusio S.A.
INCLU.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €16 | €14 | €11 | €7 |
| % Growth | 12.6% | 24.9% | 47.7% | – |
| Cost of Goods Sold | €2 | €2 | €1 | €0 |
| Gross Profit | €14 | €12 | €11 | €7 |
| % Margin | 89.1% | 88.4% | 100% | 100% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €2 | €3 | €2 | €2 |
| SG&A Expenses | €2 | €3 | €2 | €2 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€14 | -€28 | -€9 | -€9 |
| Operating Expenses | -€12 | -€26 | -€7 | -€7 |
| Operating Income | €25 | €38 | €18 | €14 |
| % Margin | 163.1% | 275.1% | 159.2% | 187.5% |
| Other Income/Exp. Net | -€6 | -€6 | €5 | €1 |
| Pre-Tax Income | €20 | €32 | €22 | €15 |
| Tax Expense | €0 | €0 | €0 | €0 |
| Net Income | €19 | €32 | €22 | €15 |
| % Margin | 125% | 232.7% | 200.8% | 195.5% |
| EPS | 2.62 | 4.34 | 2.99 | 1.97 |
| % Growth | -39.6% | 45.2% | 51.8% | – |
| EPS Diluted | 2.62 | 4.34 | 2.99 | 1.97 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €6 | €4 | €1 | €0 |
| Depreciation & Amortization | €0 | €0 | €0 | €0 |
| EBITDA | €25 | €37 | €23 | €15 |
| % Margin | 163.4% | 264.9% | 210.1% | 200.4% |