Inchcape plc
INCH.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £9,263 | £11,447 | £8,133 | £6,901 |
| % Growth | -19.1% | 40.8% | 17.8% | – |
| Cost of Goods Sold | £7,657 | £9,508 | £6,918 | £5,949 |
| Gross Profit | £1,606 | £1,939 | £1,215 | £952 |
| % Margin | 17.3% | 16.9% | 14.9% | 13.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £511 | £714 | £555 | £451 |
| SG&A Expenses | £1,044 | £1,337 | £940 | £805 |
| Sales & Mktg Exp. | £516 | £623 | £385 | £354 |
| Other Operating Expenses | £0 | £0 | -£19 | -£14 |
| Operating Expenses | £1,044 | £1,226 | £804 | £647 |
| Operating Income | £562 | £652 | £410 | £304 |
| % Margin | 6.1% | 5.7% | 5% | 4.4% |
| Other Income/Exp. Net | -£148 | -£239 | -£66 | -£33 |
| Pre-Tax Income | £414 | £413 | £334 | £149 |
| Tax Expense | £129 | £130 | £98 | £65 |
| Net Income | £421 | £270 | £245 | £117 |
| % Margin | 4.5% | 2.4% | 3% | 1.7% |
| EPS | 1.03 | 0.66 | 0.6 | 0.3 |
| % Growth | 56.1% | 10% | 100% | – |
| EPS Diluted | 1.02 | 0.65 | 0.59 | 0.3 |
| Weighted Avg Shares Out | 408 | 412 | 412 | 412 |
| Weighted Avg Shares Out Dil | 413 | 417 | 418 | 418 |
| Supplemental Information | – | – | – | – |
| Interest Income | £68 | £48 | £18 | £11 |
| Interest Expense | £157 | £206 | £40 | £30 |
| Depreciation & Amortization | £129 | £162 | £119 | £109 |
| EBITDA | £740 | £744 | £492 | £287 |
| % Margin | 8% | 6.5% | 6.1% | 4.2% |