InBankshares, Corp
INBC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $82 | $68 | $50 | $29 |
| % Growth | 20.7% | 36.8% | 69.5% | – |
| Cost of Goods Sold | $82 | $20 | $6 | $3 |
| Gross Profit | $52 | $48 | $44 | $27 |
| % Margin | 63.4% | 71.1% | 88.4% | 90.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $19 | $17 | $14 |
| SG&A Expenses | $34 | $19 | $17 | $14 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $18 | $16 | $9 |
| Operating Expenses | $34 | $36 | $33 | $23 |
| Operating Income | $13 | $12 | $11 | $3 |
| % Margin | 16% | 17.5% | 22.4% | 11.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $13 | $12 | $11 | $3 |
| Tax Expense | $3 | $3 | $2 | $1 |
| Net Income | $10 | $9 | $9 | $3 |
| % Margin | 12.5% | 13% | 17.8% | 9.4% |
| EPS | 0.87 | 0.75 | 0.84 | 0.36 |
| % Growth | 16% | -10.7% | 133.3% | – |
| EPS Diluted | 0.86 | 0.74 | 0.82 | 0.35 |
| Weighted Avg Shares Out | 12 | 12 | 10 | 8 |
| Weighted Avg Shares Out Dil | 12 | 12 | 11 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $62 | $46 | $26 |
| Interest Expense | $0 | $19 | $4 | $2 |
| Depreciation & Amortization | $0 | $3 | $2 | $1 |
| EBITDA | $13 | $15 | $14 | $5 |
| % Margin | 16% | 21.5% | 27.3% | 17% |