IMAX China Holding, Inc.
IMXCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81 | $87 | $74 | $112 |
| % Growth | -6.9% | 18.3% | -34.6% | – |
| Cost of Goods Sold | $37 | $32 | $35 | $46 |
| Gross Profit | $44 | $55 | $39 | $67 |
| % Margin | 54.3% | 62.7% | 52.9% | 59.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $4 | $16 | $11 |
| SG&A Expenses | $3 | $5 | $17 | $13 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $14 | $18 | -$2 | $6 |
| Operating Expenses | $16 | $22 | $15 | $19 |
| Operating Income | $28 | $32 | $14 | $53 |
| % Margin | 34% | 37.1% | 19.6% | 47.4% |
| Other Income/Exp. Net | $2 | $1 | $1 | $1 |
| Pre-Tax Income | $29 | $34 | $15 | $50 |
| Tax Expense | $7 | $6 | $5 | $12 |
| Net Income | $22 | $28 | $11 | $38 |
| % Margin | 27.4% | 31.6% | 14.6% | 34% |
| EPS | 0.065 | 0.081 | 0.032 | 0.11 |
| % Growth | -19.5% | 155.8% | -71.2% | – |
| EPS Diluted | 0.065 | 0.081 | 0.032 | 0.11 |
| Weighted Avg Shares Out | 340 | 339 | 340 | 347 |
| Weighted Avg Shares Out Dil | 342 | 342 | 342 | 349 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $14 | $14 | $18 |
| EBITDA | $48 | $48 | $29 | $69 |
| % Margin | 59.7% | 55.6% | 40.1% | 61.1% |