Impero A/S
IMPERO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 133,139 | DKK 100,061 | DKK 95,770 | DKK 246,495 |
| - Cash | DKK 9,798 | DKK 14,860 | DKK 15,168 | DKK 27,537 |
| + Debt | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Enterprise Value | DKK 123,341 | DKK 85,201 | DKK 80,602 | DKK 218,958 |
| Revenue | DKK 35,431 | DKK 27,598 | DKK 19,868 | DKK 15,095 |
| % Growth | 28.4% | 38.9% | 31.6% | – |
| Gross Profit | DKK 18,785 | DKK 15,850 | DKK 6,720 | DKK 3,321 |
| % Margin | 53% | 57.4% | 33.8% | 22% |
| EBITDA | -DKK 11,164 | -DKK 12,695 | -DKK 17,065 | -DKK 14,804 |
| % Margin | -31.5% | -46% | -85.9% | -98.1% |
| Net Income | -DKK 11,447 | -DKK 12,946 | -DKK 18,507 | -DKK 16,022 |
| % Margin | -32.3% | -46.9% | -93.1% | -106.1% |
| EPS Diluted | -0.48 | -0.57 | -0.92 | -0.88 |
| % Growth | 15.8% | 38% | -4.5% | – |
| Operating Cash Flow | -DKK 4,046 | -DKK 7,563 | -DKK 17,739 | -DKK 12,350 |
| Capital Expenditures | DKK 0 | -DKK 3,107 | -DKK 2,951 | -DKK 2,173 |
| Free Cash Flow | -DKK 4,046 | -DKK 10,670 | -DKK 20,690 | -DKK 14,523 |