Imperial Oil Limited
IMO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$51,514 | CA$50,896 | CA$59,512 | CA$37,508 |
| % Growth | 1.2% | -14.5% | 58.7% | – |
| Cost of Goods Sold | CA$42,318 | CA$41,680 | CA$47,325 | CA$31,418 |
| Gross Profit | CA$9,196 | CA$9,216 | CA$12,187 | CA$6,090 |
| % Margin | 17.9% | 18.1% | 20.5% | 16.2% |
| R&D Expenses | CA$118 | CA$84 | CA$74 | CA$89 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$951 | CA$944 | CA$904 | CA$858 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,069 | CA$1,028 | CA$978 | CA$947 |
| Operating Income | CA$8,127 | CA$8,188 | CA$11,209 | CA$5,143 |
| % Margin | 15.8% | 16.1% | 18.8% | 13.7% |
| Other Income/Exp. Net | -CA$1,888 | -CA$1,819 | -CA$1,725 | -CA$1,860 |
| Pre-Tax Income | CA$6,239 | CA$6,369 | CA$9,484 | CA$3,283 |
| Tax Expense | CA$1,449 | CA$1,480 | CA$2,144 | CA$804 |
| Net Income | CA$4,790 | CA$4,889 | CA$7,340 | CA$2,479 |
| % Margin | 9.3% | 9.6% | 12.3% | 6.6% |
| EPS | 9.05 | 8.51 | 11.47 | 3.48 |
| % Growth | 6.3% | -25.8% | 229.6% | – |
| EPS Diluted | 9.03 | 8.49 | 11.44 | 3.48 |
| Weighted Avg Shares Out | 529 | 575 | 640 | 712 |
| Weighted Avg Shares Out Dil | 531 | 576 | 642 | 713 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$41 | CA$69 | CA$60 | CA$54 |
| Depreciation & Amortization | CA$1,983 | CA$1,907 | CA$1,897 | CA$1,977 |
| EBITDA | CA$8,245 | CA$8,272 | CA$11,283 | CA$5,232 |
| % Margin | 16% | 16.3% | 19% | 13.9% |