Intertek Group plc
IKTSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,393 | $3,329 | $3,193 | $2,786 |
| % Growth | 1.9% | 4.3% | 14.6% | – |
| Cost of Goods Sold | $0 | $1,416 | $1,352 | $1,231 |
| Gross Profit | $3,393 | $1,913 | $1,841 | $1,555 |
| % Margin | 100% | 57.5% | 57.6% | 55.8% |
| R&D Expenses | $0 | $39 | $38 | $27 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $2 | $10 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,858 | $1,385 | $1,341 | $1,089 |
| Operating Expenses | $2,858 | $1,426 | $1,388 | $1,116 |
| Operating Income | $536 | $486 | $452 | $433 |
| % Margin | 15.8% | 14.6% | 14.2% | 15.5% |
| Other Income/Exp. Net | -$46 | -$64 | -$33 | -$20 |
| Pre-Tax Income | $490 | $422 | $420 | $413 |
| Tax Expense | $123 | $104 | $113 | $107 |
| Net Income | $345 | $297 | $289 | $288 |
| % Margin | 10.2% | 8.9% | 9% | 10.3% |
| EPS | 2.14 | 1.84 | 1.79 | 1.79 |
| % Growth | 16.3% | 2.8% | 0% | – |
| EPS Diluted | 2.13 | 1.83 | 1.78 | 1.78 |
| Weighted Avg Shares Out | 161 | 161 | 161 | 161 |
| Weighted Avg Shares Out Dil | 162 | 162 | 162 | 162 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $2 | $2 |
| Interest Expense | $41 | $44 | $40 | $27 |
| Depreciation & Amortization | $194 | $210 | $215 | $180 |
| EBITDA | $725 | $678 | $701 | $627 |
| % Margin | 21.4% | 20.4% | 21.9% | 22.5% |