Imperial Metals Corporation
III.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$58 | CA$25 | CA$28 | CA$33 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$30 | CA$32 | CA$30 | CA$9 |
| Inventory | CA$85 | CA$57 | CA$52 | CA$28 |
| Other Curr. Assets | CA$6 | CA$19 | CA$5 | CA$4 |
| Total Curr. Assets | CA$180 | CA$120 | CA$114 | CA$73 |
| Property Plant & Equip (Net) | CA$1,431 | CA$1,247 | CA$1,146 | CA$1,065 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$14 | CA$14 | CA$14 |
| Tax Assets | CA$5 | CA$8 | CA$5 | CA$10 |
| Other NC Assets | CA$42 | CA$23 | CA$34 | CA$38 |
| Total NC Assets | CA$1,478 | CA$1,292 | CA$1,185 | CA$1,113 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,658 | CA$1,412 | CA$1,300 | CA$1,186 |
| Liabilities | – | – | – | – |
| Payables | CA$78 | CA$80 | CA$71 | CA$60 |
| Short-Term Debt | CA$278 | CA$207 | CA$111 | CA$35 |
| Tax Payable | CA$2 | CA$1 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$109 | CA$0 |
| Other Curr. Liab. | CA$20 | CA$0 | -CA$2 | -CA$2 |
| Total Curr. Liab. | CA$377 | CA$288 | CA$179 | CA$93 |
| LT Debt | CA$95 | CA$113 | CA$91 | CA$5 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$141 | CA$142 | CA$165 | CA$180 |
| Other NC Liab. | CA$220 | CA$153 | CA$128 | CA$145 |
| Total NC Liab. | CA$457 | CA$408 | CA$385 | CA$331 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$4 | CA$5 |
| Total Liabilities | CA$834 | CA$696 | CA$564 | CA$423 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$437 | CA$437 | CA$420 | CA$380 |
| Retained Earnings | CA$328 | CA$222 | CA$259 | CA$335 |
| AOCI | CA$8 | CA$8 | CA$8 | CA$8 |
| Other Equity | CA$50 | CA$49 | CA$49 | CA$41 |
| Total Equity | CA$824 | CA$716 | CA$736 | CA$763 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,658 | CA$1,412 | CA$1,300 | CA$1,186 |
| Net Debt | CA$315 | CA$295 | CA$174 | CA$7 |