IHS Holding Limited
IHS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,711 | $2,126 | $1,961 | $1,580 |
| % Growth | -19.5% | 8.4% | 24.2% | – |
| Cost of Goods Sold | $891 | $1,085 | $1,157 | $907 |
| Gross Profit | $821 | $1,041 | $804 | $672 |
| % Margin | 48% | 49% | 41% | 42.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $303 | $403 | $287 | $242 |
| SG&A Expenses | $303 | $421 | $287 | $242 |
| Sales & Mktg Exp. | $0 | $18 | $0 | $0 |
| Other Operating Expenses | $39 | $89 | $205 | $42 |
| Operating Expenses | $342 | $510 | $492 | $284 |
| Operating Income | $479 | $531 | $312 | $388 |
| % Margin | 28% | 25% | 15.9% | 24.6% |
| Other Income/Exp. Net | -$2,089 | -$2,411 | -$856 | -$397 |
| Pre-Tax Income | -$1,610 | -$1,881 | -$544 | -$8 |
| Tax Expense | $34 | $108 | -$75 | $18 |
| Net Income | -$1,632 | -$1,977 | -$459 | -$26 |
| % Margin | -95.4% | -93% | -23.4% | -1.6% |
| EPS | -4.9 | -5.93 | -1.42 | -0.08 |
| % Growth | 17.4% | -317.6% | -1,681.7% | – |
| EPS Diluted | -4.9 | -5.93 | -1.42 | -0.08 |
| Weighted Avg Shares Out | 333 | 333 | 331 | 328 |
| Weighted Avg Shares Out Dil | 333 | 333 | 331 | 328 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $25 | $15 | $8 |
| Interest Expense | $444 | $437 | $321 | $217 |
| Depreciation & Amortization | $363 | $436 | $469 | $383 |
| EBITDA | -$795 | -$998 | $253 | $591 |
| % Margin | -46.4% | -47% | 12.9% | 37.4% |