iHeartMedia, Inc.

IHRT · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$300$399$908$3,087
- Cash$260$346$336$352
+ Debt$5,858$6,052$6,333$6,566
Enterprise Value$5,898$6,104$6,904$9,301
Revenue$3,855$3,751$3,912$3,558
% Growth2.8%-4.1%9.9%
Gross Profit$2,266$2,257$2,432$2,234
% Margin58.8%60.2%62.2%62.8%
EBITDA$569$599$529$682
% Margin14.8%16%13.5%19.2%
Net Income-$1,010-$1,103-$265-$159
% Margin-26.2%-29.4%-6.8%-4.5%
EPS Diluted-6.68-7.39-1.85-1.08
% Growth9.6%-299.5%-71.3%
Operating Cash Flow$71$213$420$331
Capital Expenditures-$98-$103-$161-$183
Free Cash Flow-$26$110$259$147