Inchcape plc
IHCPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,263 | $11,447 | $8,133 | $7,640 |
| % Growth | -19.1% | 40.8% | 6.4% | – |
| Cost of Goods Sold | $7,657 | $9,508 | $6,807 | $6,499 |
| Gross Profit | $1,606 | $1,939 | $1,325 | $1,141 |
| % Margin | 17.3% | 16.9% | 16.3% | 14.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $553 | $714 | $555 | $508 |
| SG&A Expenses | $1,069 | $1,337 | $941 | $845 |
| Sales & Mktg Exp. | $516 | $524 | $385 | $354 |
| Other Operating Expenses | -$25 | -$247 | -$16 | $32 |
| Operating Expenses | $1,044 | $1,090 | $925 | $877 |
| Operating Income | $562 | $619 | $400 | $181 |
| % Margin | 6.1% | 5.4% | 4.9% | 2.4% |
| Other Income/Exp. Net | -$148 | -$206 | -$67 | -$33 |
| Pre-Tax Income | $414 | $413 | $333 | $149 |
| Tax Expense | $129 | $130 | $98 | $65 |
| Net Income | $421 | $270 | -$11 | $117 |
| % Margin | 4.5% | 2.4% | -0.1% | 1.5% |
| EPS | 1.03 | 0.65 | -0.03 | 0.3 |
| % Growth | 58.5% | 2,281.2% | -109.9% | – |
| EPS Diluted | 1.02 | 0.65 | -0.027 | 0.3 |
| Weighted Avg Shares Out | 408 | 417 | 376 | 391 |
| Weighted Avg Shares Out Dil | 413 | 417 | 421 | 395 |
| Supplemental Information | – | – | – | – |
| Interest Income | $85 | $50 | $20 | $11 |
| Interest Expense | $196 | $191 | $56 | $38 |
| Depreciation & Amortization | $129 | $70 | $31 | $30 |
| EBITDA | $740 | $694 | $446 | $245 |
| % Margin | 8% | 6.1% | 5.5% | 3.2% |