IGM Financial Inc.
IGIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,492 | $3,186 | $3,149 | $3,588 |
| % Growth | 9.6% | 1.2% | -12.2% | – |
| Cost of Goods Sold | $1,790 | $1,636 | $1,617 | $1,845 |
| Gross Profit | $1,702 | $1,550 | $1,532 | $1,742 |
| % Margin | 48.7% | 48.7% | 48.7% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $101 | $89 | $87 | $109 |
| SG&A Expenses | $101 | $89 | $87 | $109 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $475 | $464 | $435 | $448 |
| Operating Expenses | $575 | $552 | $523 | $557 |
| Operating Income | $1,126 | $998 | $1,010 | $1,185 |
| % Margin | 32.3% | 31.3% | 32.1% | 33% |
| Other Income/Exp. Net | $83 | $147 | $98 | $82 |
| Pre-Tax Income | $1,210 | $1,144 | $1,107 | $1,268 |
| Tax Expense | $272 | $215 | $246 | $287 |
| Net Income | $934 | $1,149 | $867 | $979 |
| % Margin | 26.7% | 36.1% | 27.5% | 27.3% |
| EPS | 3.93 | 3.88 | 3.64 | 4.1 |
| % Growth | 1.3% | 6.6% | -11.2% | – |
| EPS Diluted | 3.93 | 4.82 | 3.63 | 4.08 |
| Weighted Avg Shares Out | 238 | 238 | 238 | 239 |
| Weighted Avg Shares Out Dil | 238 | 238 | 239 | 240 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $129 | $123 | $113 | $114 |
| Depreciation & Amortization | $93 | $91 | $87 | $100 |
| EBITDA | $1,432 | $1,358 | $1,308 | $1,481 |
| % Margin | 41% | 42.6% | 41.5% | 41.3% |