IGG Inc
IGGGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,737 | $5,266 | $4,591 | $6,051 |
| % Growth | 8.9% | 14.7% | -24.1% | – |
| Cost of Goods Sold | $1,126 | $1,347 | $1,440 | $1,853 |
| Gross Profit | $4,611 | $3,919 | $3,151 | $4,198 |
| % Margin | 80.4% | 74.4% | 68.6% | 69.4% |
| R&D Expenses | $787 | $935 | $1,305 | $1,254 |
| G&A Expenses | $349 | $317 | $363 | $448 |
| SG&A Expenses | $3,160 | $2,983 | $2,066 | $2,401 |
| Sales & Mktg Exp. | $2,811 | $2,666 | $1,702 | $1,953 |
| Other Operating Expenses | -$6 | -$90 | $264 | $31 |
| Operating Expenses | $3,941 | $3,828 | $3,635 | $3,686 |
| Operating Income | $670 | $91 | -$484 | $512 |
| % Margin | 11.7% | 1.7% | -10.5% | 8.5% |
| Other Income/Exp. Net | $9 | $6 | -$1 | -$66 |
| Pre-Tax Income | $680 | $97 | -$485 | $446 |
| Tax Expense | $97 | $24 | $18 | $77 |
| Net Income | $581 | $73 | -$504 | $370 |
| % Margin | 10.1% | 1.4% | -11% | 6.1% |
| EPS | 0.51 | 0.063 | -0.43 | 0.32 |
| % Growth | 716% | 114.5% | -234.4% | – |
| EPS Diluted | 0.5 | 0.062 | -0.43 | 0.31 |
| Weighted Avg Shares Out | 1,147 | 1,168 | 1,163 | 1,173 |
| Weighted Avg Shares Out Dil | 1,155 | 1,178 | 1,163 | 1,185 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $35 | $15 | $6 |
| Interest Expense | $4 | $4 | $4 | $6 |
| Depreciation & Amortization | $101 | $121 | $63 | $51 |
| EBITDA | $784 | $212 | -$147 | $611 |
| % Margin | 13.7% | 4% | -3.2% | 10.1% |