Infratil Limited
IFUUF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,347 | $2,995 | $1,192 | $859 |
| % Growth | 11.7% | 151.3% | 38.7% | – |
| Cost of Goods Sold | $2,141 | $1,732 | $134 | $3 |
| Gross Profit | $1,711 | $1,407 | $1,058 | $856 |
| % Margin | 51.1% | 47% | 88.7% | 99.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,769 | $635 | $395 | $296 |
| SG&A Expenses | $1,769 | $589 | $452 | $334 |
| Sales & Mktg Exp. | $0 | -$46 | $57 | $38 |
| Other Operating Expenses | $1,444 | $559 | $562 | $587 |
| Operating Expenses | $3,213 | $1,147 | $1,015 | $921 |
| Operating Income | -$91 | $363 | $43 | -$64 |
| % Margin | -2.7% | 12.1% | 3.6% | -7.5% |
| Other Income/Exp. Net | -$121 | $576 | -$92 | -$77 |
| Pre-Tax Income | -$212 | $939 | $604 | $129 |
| Tax Expense | $49 | $93 | $43 | $23 |
| Net Income | -$286 | $854 | $643 | $1,169 |
| % Margin | -8.6% | 28.5% | 54% | 136.1% |
| EPS | -0.31 | 1.06 | 0.89 | 1.62 |
| % Growth | -129.2% | 19.1% | -45.1% | – |
| EPS Diluted | -0.31 | 1.06 | 0.89 | 1.62 |
| Weighted Avg Shares Out | 935 | 809 | 724 | 723 |
| Weighted Avg Shares Out Dil | 935 | 809 | 724 | 723 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38 | $48 | $22 | $6 |
| Interest Expense | $467 | $415 | $189 | $166 |
| Depreciation & Amortization | $608 | $559 | $108 | $91 |
| EBITDA | $863 | $752 | $901 | $386 |
| % Margin | 25.8% | 25.1% | 75.6% | 44.9% |