Ivanhoe Electric Inc.
IE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$41 | CA$205 | CA$140 | CA$50 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$22 | CA$3 | CA$1 | CA$1 |
| Inventory | CA$0 | CA$5 | CA$6 | CA$6 |
| Other Curr. Assets | CA$7 | CA$3 | CA$4 | CA$1 |
| Total Curr. Assets | CA$69 | CA$216 | CA$151 | CA$58 |
| Property Plant & Equip (Net) | CA$236 | CA$223 | CA$91 | CA$76 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$1 | CA$4 |
| Long-Term Investments | CA$67 | CA$42 | CA$8 | CA$10 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$4 |
| Other NC Assets | CA$3 | CA$6 | CA$9 | CA$2 |
| Total NC Assets | CA$306 | CA$271 | CA$109 | CA$95 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$375 | CA$487 | CA$260 | CA$154 |
| Liabilities | – | – | – | – |
| Payables | CA$6 | CA$13 | CA$5 | CA$6 |
| Short-Term Debt | CA$13 | CA$13 | CA$1 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$2 | CA$3 | CA$3 |
| Other Curr. Liab. | CA$14 | CA$17 | CA$12 | CA$35 |
| Total Curr. Liab. | CA$33 | CA$40 | CA$17 | CA$41 |
| LT Debt | CA$57 | CA$66 | CA$26 | CA$79 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$4 | CA$5 | CA$4 | CA$5 |
| Other NC Liab. | CA$0 | CA$1 | CA$10 | CA$6 |
| Total NC Liab. | CA$61 | CA$71 | CA$41 | CA$85 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2 | CA$2 | CA$1 | CA$0 |
| Total Liabilities | CA$95 | CA$111 | CA$58 | CA$126 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Retained Earnings | -CA$530 | -CA$402 | -CA$202 | -CA$52 |
| AOCI | -CA$3 | -CA$2 | -CA$1 | -CA$2 |
| Other Equity | CA$802 | CA$778 | CA$410 | CA$76 |
| Total Equity | CA$269 | CA$374 | CA$206 | CA$22 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$12 | CA$2 | -CA$4 | CA$6 |
| Total Liab. & Tot. Equity | CA$375 | CA$487 | CA$260 | CA$154 |
| Net Debt | CA$29 | -CA$126 | -CA$113 | CA$29 |