IDW Media Holdings, Inc.
IDWM · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $26 | $27 | $36 | $32 |
| % Growth | -0.9% | -26% | 11.3% | – |
| Cost of Goods Sold | $16 | $16 | $17 | $22 |
| Gross Profit | $11 | $11 | $19 | $10 |
| % Margin | 41.2% | 40.1% | 53.3% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12 | $16 | $20 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $12 | $16 | $20 | $19 |
| Operating Income | -$1 | -$5 | -$1 | -$9 |
| % Margin | -5.3% | -18.6% | -1.9% | -26.8% |
| Other Income/Exp. Net | $0 | $0 | -$0 | $2 |
| Pre-Tax Income | -$1 | -$5 | -$1 | -$6 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$5 | -$1 | -$8 |
| % Margin | -5.3% | -18.5% | -2.1% | -23.2% |
| EPS | -0.001 | -0.004 | -0.001 | -0.007 |
| % Growth | 78.4% | -516.7% | 91.5% | – |
| EPS Diluted | -0.001 | -0.004 | -0.001 | -0.007 |
| Weighted Avg Shares Out | 1,724 | 1,315 | 1,291 | 1,066 |
| Weighted Avg Shares Out Dil | 1,724 | 1,315 | 1,291 | 1,066 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$1 | -$4 | $0 | -$6 |
| % Margin | -3.2% | -13.8% | 0% | -17% |