5th Planet Games A/S
IDGAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $10 | $11 | $5 |
| % Growth | 28.8% | -13.6% | 135% | – |
| Cost of Goods Sold | $3 | $0 | $0 | $0 |
| Gross Profit | $10 | $10 | $11 | $5 |
| % Margin | 77.1% | 97.3% | 98.6% | 97.5% |
| R&D Expenses | $1 | $0 | $0 | $4 |
| G&A Expenses | $3 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $0 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $9 | $0 | -$0 |
| Operating Expenses | $17 | $10 | $12 | $14 |
| Operating Income | -$7 | -$0 | -$1 | -$15 |
| % Margin | -55.1% | -1.4% | -6.5% | -313.3% |
| Other Income/Exp. Net | $2 | $25 | -$4 | $8 |
| Pre-Tax Income | -$5 | $25 | -$5 | -$7 |
| Tax Expense | $0 | $0 | $29 | -$0 |
| Net Income | -$5 | $25 | -$34 | -$16 |
| % Margin | -39.3% | 251.4% | -298.3% | -338% |
| EPS | -0.018 | 0.11 | -0.2 | -0.14 |
| % Growth | -116.7% | 155% | -42.9% | – |
| EPS Diluted | -0.014 | 0.078 | -0.2 | -0.14 |
| Weighted Avg Shares Out | 268 | 227 | 167 | 113 |
| Weighted Avg Shares Out Dil | 356 | 315 | 167 | 113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7 | $5 | $2 | $5 |
| EBITDA | $2 | $30 | -$31 | -$1 |
| % Margin | 19.7% | 306.6% | -273.3% | -25.3% |