Iconic Brands, Inc.
ICNB · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $15 | $5 | $3 | $1 |
| % Growth | 197.3% | 74.1% | 135.5% | – |
| Cost of Goods Sold | $11 | $5 | $1 | $1 |
| Gross Profit | $4 | $0 | $2 | $0 |
| % Margin | 24% | 6.7% | 53.3% | 39.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $7 | $2 | $2 |
| SG&A Expenses | $20 | $8 | $5 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $3 | $0 | $1 |
| Operating Expenses | $20 | $11 | $5 | $4 |
| Operating Income | -$17 | -$10 | -$3 | -$3 |
| % Margin | -114.7% | -206.9% | -112.2% | -275.3% |
| Other Income/Exp. Net | -$14 | -$0 | -$0 | $0 |
| Pre-Tax Income | -$31 | -$11 | -$4 | -$3 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$31 | -$10 | -$4 | -$4 |
| % Margin | -208.7% | -211% | -125.4% | -326.8% |
| EPS | -0.34 | -0.11 | -0.22 | -0.37 |
| % Growth | -209.1% | 50% | 40.5% | – |
| EPS Diluted | -0.34 | -0.11 | -0.22 | -0.37 |
| Weighted Avg Shares Out | 101 | 93 | 16 | 11 |
| Weighted Avg Shares Out Dil | 101 | 93 | 16 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $2 | $0 | $0 |
| EBITDA | -$25 | -$9 | -$4 | -$3 |
| % Margin | -172.4% | -171.4% | -128.2% | -275% |