Intermediate Capital Group plc
ICGUF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $990 | $926 | $828 | $765 |
| % Growth | 7% | 11.8% | 8.3% | – |
| Cost of Goods Sold | $39 | $0 | $22 | $18 |
| Gross Profit | $951 | $926 | $806 | $746 |
| % Margin | 96.1% | 100% | 97.3% | 97.6% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $97 | $76 | $0 | $101 |
| SG&A Expenses | $97 | $76 | $0 | $101 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $324 | $0 | $0 | $0 |
| Operating Expenses | $421 | $395 | $0 | $199 |
| Operating Income | $531 | $532 | $384 | $558 |
| % Margin | 53.6% | 57.5% | 46.3% | 73% |
| Other Income/Exp. Net | $0 | -$1 | -$80 | -$24 |
| Pre-Tax Income | $531 | $531 | $304 | $565 |
| Tax Expense | $79 | $62 | $36 | $31 |
| Net Income | $451 | $473 | $346 | $527 |
| % Margin | 45.6% | 51.1% | 41.8% | 68.9% |
| EPS | 1.57 | 1.6 | 1.212 | 1.84 |
| % Growth | -1.9% | 32.1% | -34.2% | – |
| EPS Diluted | 1.54 | 1.62 | 1.196 | 1.81 |
| Weighted Avg Shares Out | 287 | 296 | 352 | 287 |
| Weighted Avg Shares Out Dil | 293 | 292 | 357 | 291 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $22 | $0 | $0 |
| Interest Expense | $39 | $45 | $0 | $47 |
| Depreciation & Amortization | $18 | $18 | $22 | $18 |
| EBITDA | $548 | $0 | $406 | $639 |
| % Margin | 55.4% | 0% | 49% | 83.5% |