International Bancshares Corporation
IBOC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,043 | $970 | $713 | $620 |
| % Growth | 7.5% | 36.1% | 14.9% | – |
| Cost of Goods Sold | $241 | $171 | $60 | $35 |
| Gross Profit | $802 | $799 | $653 | $586 |
| % Margin | 76.9% | 82.3% | 91.6% | 94.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $153 | $141 | $135 | $128 |
| SG&A Expenses | $159 | $146 | $139 | $132 |
| Sales & Mktg Exp. | $6 | $5 | $5 | $4 |
| Other Operating Expenses | $134 | $130 | $131 | $131 |
| Operating Expenses | $293 | $275 | $270 | $263 |
| Operating Income | $509 | $524 | $383 | $322 |
| % Margin | 48.8% | 54% | 53.7% | 52% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $509 | $524 | $383 | $322 |
| Tax Expense | $100 | $112 | $82 | $68 |
| Net Income | $409 | $412 | $300 | $254 |
| % Margin | 39.2% | 42.4% | 42.1% | 40.9% |
| EPS | 6.58 | 6.63 | 4.79 | 4.01 |
| % Growth | -0.8% | 38.4% | 19.5% | – |
| EPS Diluted | 6.57 | 6.62 | 4.78 | 4 |
| Weighted Avg Shares Out | 62 | 62 | 63 | 63 |
| Weighted Avg Shares Out Dil | 62 | 62 | 63 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $866 | $800 | $526 | $398 |
| Interest Expense | $209 | $137 | $38 | $27 |
| Depreciation & Amortization | $23 | $22 | $22 | $25 |
| EBITDA | $531 | $545 | $404 | $347 |
| % Margin | 50.9% | 56.2% | 56.7% | 56% |