Iberdrola, S.A.
IBDRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $44,739 | $49,335 | $53,949 | $39,114 |
| % Growth | -9.3% | -8.6% | 37.9% | – |
| Cost of Goods Sold | $20,863 | $26,033 | $33,750 | $22,052 |
| Gross Profit | $23,876 | $23,302 | $20,199 | $17,062 |
| % Margin | 53.4% | 47.2% | 37.4% | 43.6% |
| R&D Expenses | $0 | $384 | $363 | $337 |
| G&A Expenses | $0 | $4,000 | $3,602 | $2,936 |
| SG&A Expenses | $1,045 | $4,000 | $3,602 | $2,936 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13,102 | $9,945 | $8,250 | $6,446 |
| Operating Expenses | $14,147 | $14,329 | $12,215 | $9,719 |
| Operating Income | $9,729 | $8,973 | $7,984 | $7,343 |
| % Margin | 21.7% | 18.2% | 14.8% | 18.8% |
| Other Income/Exp. Net | -$1,612 | -$1,948 | -$1,692 | -$1,042 |
| Pre-Tax Income | $8,117 | $7,025 | $6,292 | $6,301 |
| Tax Expense | $2,150 | $1,610 | $1,161 | $1,914 |
| Net Income | $5,612 | $4,803 | $4,339 | $3,885 |
| % Margin | 12.5% | 9.7% | 8% | 9.9% |
| EPS | 3.36 | 3 | 2.56 | 2.28 |
| % Growth | 12% | 17.2% | 12.3% | – |
| EPS Diluted | 3.36 | 2.96 | 2.56 | 2.4 |
| Weighted Avg Shares Out | 1,610 | 1,608 | 1,664 | 1,610 |
| Weighted Avg Shares Out Dil | 1,614 | 1,612 | 1,668 | 1,613 |
| Supplemental Information | – | – | – | – |
| Interest Income | $762 | $343 | $465 | $209 |
| Interest Expense | $2,388 | $2,354 | $2,007 | $1,127 |
| Depreciation & Amortization | $7,412 | $5,344 | $4,716 | $4,212 |
| EBITDA | $17,526 | $14,357 | $12,772 | $11,798 |
| % Margin | 39.2% | 29.1% | 23.7% | 30.2% |