Ion Beam Applications S.A.
IBAB.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €498 | €429 | €361 | €313 |
| % Growth | 16.2% | 18.7% | 15.4% | – |
| Cost of Goods Sold | €332 | €294 | €235 | €205 |
| Gross Profit | €166 | €134 | €127 | €108 |
| % Margin | 33.3% | 31.4% | 35.1% | 34.4% |
| R&D Expenses | €58 | €48 | €42 | €34 |
| G&A Expenses | €61 | €54 | €49 | €40 |
| SG&A Expenses | €91 | €80 | €74 | €59 |
| Sales & Mktg Exp. | €30 | €26 | €25 | €19 |
| Other Operating Expenses | -€2 | €1 | €0 | €0 |
| Operating Expenses | €146 | €129 | €116 | €93 |
| Operating Income | €17 | €5 | €5 | €13 |
| % Margin | 3.5% | 1.2% | 1.4% | 4.3% |
| Other Income/Exp. Net | -€2 | -€5 | -€5 | -€5 |
| Pre-Tax Income | €15 | -€0 | -€0 | €8 |
| Tax Expense | €6 | €9 | -€6 | €4 |
| Net Income | €9 | -€9 | €6 | €4 |
| % Margin | 1.9% | -2.1% | 1.7% | 1.2% |
| EPS | 0.31 | -0.31 | 0.21 | 0.13 |
| % Growth | 200% | -247.6% | 61.5% | – |
| EPS Diluted | 0.31 | -0.31 | 0.2 | 0.13 |
| Weighted Avg Shares Out | 30 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 30 | 29 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €2 | €3 | €2 |
| Interest Expense | €3 | €2 | €3 | €4 |
| Depreciation & Amortization | €12 | €12 | €11 | €10 |
| EBITDA | €27 | €19 | €13 | €23 |
| % Margin | 5.4% | 4.5% | 3.6% | 7.4% |